$915,900
$737/sq ft
Bedrooms
3 Bed
Bathrooms
2.5
Size
1242 sq ft
Exposure
West

| Date | Price | Price / Sq Ft |
|---|---|---|
| Feb 18, 2022 | $915,900 | $737/sq ft |
Deposit breakdown for this unit priced at $915,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 90 days 2.5% - 180 days 2.5% - 270 days 2.5% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $35,795 | $45,795 | Mar 30, 2026 |
| 2.5% - 90 days | 2.5% | $22,898 | $68,693 | May 29, 2026 |
| 2.5% - 180 days | 2.5% | $22,898 | $91,590 | Aug 27, 2026 |
| 2.5% - 270 days | 2.5% | $22,898 | $114,488 | Nov 25, 2026 |
| 2.5% - 365 days | 2.5% | $22,898 | $137,385 | Feb 28, 2027 |
| 5% - Occupancy | 5% | $45,795 | $183,180 | At Occupancy |
| Total Deposit | 20.0% | $183,180 |
1,242 sq ft × $0.25/sq ft = $311/mo
| Monthly Mortgage (P&I) | $4,500 |
| Property Tax (est.) | $496 |
| Maintenance Fees | $311 |
| Total Monthly Cost | $5,307 |
Down payment: $183,180 (20%) · Mortgage: $732,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Schedule a call or meeting to discuss The Robin.
Choose from available dates below