$884,990
$793/sq ft
Bedrooms
3 Bed
Bathrooms
2.0
Size
1116 sq ft
Exposure
East
Floor Range: PH

| Date | Price | Price / Sq Ft |
|---|---|---|
| Feb 13, 2022 | $884,990 | $793/sq ft |
Deposit breakdown for this unit priced at $884,990
(20%) Balance to 5% On Signing 2.5% - 60 days 2.5% - 150 days 2.5% - 240 days 2.5% - 330 days 2.5% - 420 days 2.5% - 510 days
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| Balance to 5% On Signing | Balance to 5% | $44,250 | $44,250 | On Signing |
| 2.5% - 60 days | 2.5% | $22,125 | $66,374 | Apr 29, 2026 |
| 2.5% - 150 days |
| 2.5% |
| $22,125 | $88,499 |
| Jul 28, 2026 |
| 2.5% - 240 days | 2.5% | $22,125 | $110,624 | Oct 26, 2026 |
| 2.5% - 330 days | 2.5% | $22,125 | $132,749 | Jan 24, 2027 |
| 2.5% - 420 days | 2.5% | $22,125 | $154,873 | Apr 24, 2027 |
| 2.5% - 510 days | 2.5% | $22,125 | $176,998 | Jul 23, 2027 |
| Total Deposit | 20.0% | $176,998 |
1,116 sq ft × $0.40/sq ft = $446/mo
Add-ons
| Monthly Mortgage (P&I) | $4,348 |
| Property Tax (est.) | $479 |
| Maintenance Fees | $446 |
| Total Monthly Cost | $5,273 |
Down payment: $176,998 (20%) · Mortgage: $707,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Schedule a call or meeting to discuss Model PHCE.
Choose from available dates below