$1,178,990
$786/sq ft
Bedrooms
3 Bed
Bathrooms
2.5
Size
1500 sq ft
Exposure
South
Floor Range: PH
| Date | Price | Price / Sq Ft |
|---|---|---|
| Feb 13, 2022 | $1,178,990 | $786/sq ft |
Deposit breakdown for this unit priced at $1,178,990
(20%) Balance to 5% On Signing 2.5% - 60 days 2.5% - 150 days 2.5% - 240 days 2.5% - 330 days 2.5% - 420 days 2.5% - 510 days
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| Balance to 5% On Signing | Balance to 5% | $58,950 | $58,950 | On Signing |
| 2.5% - 60 days | 2.5% | $29,475 | $88,424 | Apr 29, 2026 |
| 2.5% - 150 days | 2.5% | $29,475 | $117,899 | Jul 28, 2026 |
| 2.5% - 240 days | 2.5% | $29,475 | $147,374 | Oct 26, 2026 |
| 2.5% - 330 days | 2.5% | $29,475 | $176,849 | Jan 24, 2027 |
| 2.5% - 420 days | 2.5% | $29,475 | $206,323 | Apr 24, 2027 |
| 2.5% - 510 days | 2.5% | $29,475 | $235,798 | Jul 23, 2027 |
| Total Deposit | 20.0% | $235,798 |
1,500 sq ft × $0.40/sq ft = $600/mo
Add-ons
| Monthly Mortgage (P&I) | $5,792 |
| Property Tax (est.) | $639 |
| Maintenance Fees | $600 |
| Total Monthly Cost | $7,031 |
Down payment: $235,798 (20%) · Mortgage: $943,192
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Schedule a call or meeting to discuss Model PHF.
Choose from available dates below