$1,076,000
$0/sq ft
Bedrooms
3 Bed
Bathrooms
2.0
Size
780 sq ft
Exposure
South West
Floor Range: 9-17
| Date | Price | Price / Sq Ft |
|---|---|---|
| Nov 12, 2022 | $1,076,000 | $1,379/sq ft |
Deposit breakdown for this unit priced at $1,076,000
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 300 days 2.5% - 450 days 5% - 600 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $43,800 | $53,800 | Mar 28, 2026 |
| 2.5% - 300 days |
| 2.5% |
| $26,900 | $80,700 |
| Dec 23, 2026 |
| 2.5% - 450 days | 2.5% | $26,900 | $107,600 | May 22, 2027 |
| 5% - 600 days | 5% | $53,800 | $161,400 | Oct 19, 2027 |
| 5% - Occupancy | 5% | $53,800 | $215,200 | At Occupancy |
| Total Deposit | 20.0% | $215,200 |
780 sq ft × $0.69/sq ft = $538/mo
Add-ons
| Monthly Mortgage (P&I) | $5,286 |
| Property Tax (est.) | $583 |
| Maintenance Fees | $538 |
| Total Monthly Cost | $6,407 |
Down payment: $215,200 (20%) · Mortgage: $860,800
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Schedule a call or meeting to discuss G2.
Choose from available dates below