$512,990
$0/sq ft
Bedrooms
1 Bed
Bathrooms
1.0
Size
452 sq ft
Exposure
West
Floor Range: 22-32
| Date | Price | Price / Sq Ft |
|---|---|---|
| Aug 27, 2023 | $509,990 | $1,128/sq ft |
| Oct 26, 2023 | $512,990 ▲ $3,000 | $1,135/sq ft ▲ $7/sqft |
Deposit breakdown for this unit priced at $512,990
(15% + 5%) $2,500.00 On Signing $2,500.00 - 30 days $2,500.00 - 60 days $2,500.00 - 90 days Balance to 5% - 120 days $2,500.00 - 150 days $2,500.00 - 180 days $2,500.00 - 210 days $2,500.00 - 240 days $2,500.00 - 270 days $2,500.00 - 300 days $2,500.00 - 330 days Balance to 10% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $2,500.00 On Signing | $2,500.00 | $2,500 | $2,500 | On Signing |
| $2,500.00 - 30 days | $2,500.00 | $2,500 | $5,000 | Mar 29, 2026 |
| $2,500.00 - 60 days | $2,500.00 | $2,500 | $7,500 | Apr 28, 2026 |
| $2,500.00 - 90 days | $2,500.00 | $2,500 | $10,000 | May 28, 2026 |
| Balance to 5% - 120 days | Balance to 5% | $15,650 | $25,650 | Jun 27, 2026 |
| $2,500.00 - 150 days | $2,500.00 | $2,500 | $28,150 | Jul 27, 2026 |
| $2,500.00 - 180 days | $2,500.00 | $2,500 | $30,650 | Aug 26, 2026 |
| $2,500.00 - 210 days | $2,500.00 | $2,500 | $33,150 | Sep 25, 2026 |
| $2,500.00 - 240 days | $2,500.00 | $2,500 | $35,650 | Oct 25, 2026 |
| $2,500.00 - 270 days | $2,500.00 | $2,500 | $38,150 | Nov 24, 2026 |
| $2,500.00 - 300 days | $2,500.00 | $2,500 | $40,650 | Dec 24, 2026 |
| $2,500.00 - 330 days | $2,500.00 | $2,500 | $43,150 | Jan 23, 2027 |
| Balance to 10% - 365 days | Balance to 10% | $8,150 | $51,299 | Feb 27, 2027 |
| 5% - Occupancy | 5% | $25,650 | $76,949 | At Occupancy |
| Total Deposit | 15.0% | $76,949 |
452 sq ft × $0.52/sq ft = $235/mo
| Monthly Mortgage (P&I) | $2,520 |
| Property Tax (est.) | $278 |
| Maintenance Fees | $235 |
| Total Monthly Cost | $3,033 |
Down payment: $102,598 (20%) · Mortgage: $410,392
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Schedule a call or meeting to discuss Suite 1P.
Choose from available dates below