$1,857,800
$854/sq ft
Bedrooms
3 Bed
Bathrooms
2.5
Size
2175 sq ft
Exposure
0
| Date | Price | Price / Sq Ft |
|---|---|---|
| Oct 23, 2024 | $1,857,800 | $854/sq ft |
Deposit breakdown for this unit priced at $1,857,800
(10% + 5%) $10,000.00 On Signing $10,000.00 - 30 days $10,000.00 - 60 days $10,000.00 - 90 days $20,000.00 - Apr 17, 2025 $20,000.00 - May 16, 2025 $20,000.00 - Jun 18, 2025 Balance to 10% - Jul 18, 2025 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| $10,000.00 - 30 days | $10,000.00 | $10,000 | $20,000 | Mar 28, 2026 |
| $10,000.00 - 60 days | $10,000.00 | $10,000 | $30,000 | Apr 27, 2026 |
| $10,000.00 - 90 days | $10,000.00 | $10,000 | $40,000 | May 27, 2026 |
| $20,000.00 - Apr 17, 2025 | $20,000.00 | $20,000 | $60,000 | Nov 30, 57469 |
| $20,000.00 - May 16, 2025 | $20,000.00 | $20,000 | $80,000 | Mar 9, 57470 |
| $20,000.00 - Jun 18, 2025 | $20,000.00 | $20,000 | $100,000 | Jun 19, 57470 |
| Balance to 10% - Jul 18, 2025 | Balance to 10% | $85,780 | $185,780 | Sep 27, 57470 |
| 5% - Occupancy | 5% | $92,890 | $278,670 | At Occupancy |
| Total Deposit | 15.0% | $278,670 |
2,175 sq ft × $0.00/sq ft = $0/mo
| Monthly Mortgage (P&I) | $9,127 |
| Property Tax (est.) | $1,006 |
| Maintenance Fees | $0 |
| Total Monthly Cost | $10,133 |
Down payment: $371,560 (20%) · Mortgage: $1,486,240
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Schedule a call or meeting to discuss The Kylemore Exterior End Condition TM-3 Elevation B.
Choose from available dates below