$789,390
$735/sq ft
Bedrooms
2 Bed
Bathrooms
2.0
Size
1074 sq ft
Exposure
North
Floor Range: 2-5 | Unit Number: 09
| Date | Price | Price / Sq Ft |
|---|---|---|
| Oct 20, 2020 | $789,390 | $735/sq ft |
| Jan 12, 2021 | $789,390 | $735/sq ft |
Deposit breakdown for this unit priced at $789,390
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 90 days 5% - 240 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $34,470 | $39,470 | Mar 29, 2026 |
| 5% - 90 days | 5% | $39,470 | $78,939 | May 28, 2026 |
| 5% - 240 days | 5% | $39,470 | $118,409 | Oct 25, 2026 |
| 5% - Occupancy | 5% | $39,470 | $157,878 | At Occupancy |
| Total Deposit | 20.0% | $157,878 |
1,074 sq ft × $0.46/sq ft = $494/mo
Add-ons
| Monthly Mortgage (P&I) | $3,878 |
| Property Tax (est.) | $428 |
| Maintenance Fees | $494 |
| Total Monthly Cost | $4,800 |
Down payment: $157,878 (20%) · Mortgage: $631,512
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Schedule a call or meeting to discuss Waterfall.
Choose from available dates below